top of page

Don't try to generate risk free passive income

6 days ago
7 min read

Why a debt and equity ladder beats living off interest, with three examples


Most people we meet with ₹3 to 20 crore have the same plan:

  • Put the money somewhere safe

  • earn ₹2 to 4 lakh a month

  • and never touch the principal.


It feels prudent. It's also a terrible idea.

To earn ₹3 lakh a month at 7%, you need ₹5.14 crore sitting in FDs. Twenty years later you still have ₹5.14 crore, and your ₹3 lakh buys about a third of what it buys today.

There is a better way to pay yourself. You spend from a debt bucket and let an equity bucket compound untouched. You draw the same income, and you finish with more than you started with.


If you need help with any of the following, feel free to contact us. Our team of experts will be happy to help you:


  • Investing and portfolio management

  • Spending optimization, EMIs & credit cards

  • Insurance advisory

  • Tax planning

  • Will & estate planning

  • Most other financial queries or challenges

You can also email us at help@reymanwealth.com





1. The income trap

The "live off the interest" approach starts with a target income and works backwards. At a 7% FD rate, here is what you need to lock up:

Monthly income target

Annual income

Corpus needed at 7%

₹2 lakh

₹24 lakh

₹3.43 crore

₹3 lakh

₹36 lakh

₹5.14 crore

₹4 lakh

₹48 lakh

₹6.86 crore


This approach has four problems:


  • You need a very large corpus Every ₹1 lakh of monthly income needs ₹1.71 crore parked in debt.

  • Your income never grows  At 6% inflation, prices double in about 12 years. Your ₹3 lakh a month does not.

  • Your principal never grows either ₹5.14 crore today is ₹5.14 crore in year 20

  • It is the most heavily taxed way to earn FD and debt fund interest is taxed at your slab rate, up to 30% plus cess. Every rupee of it is taxable income.

The core mistake is treating principal as untouchable. You do not need to live off returns. You need cash in your account every month, and it does not matter whether that cash came from interest or from a sale.

Reyman Tips: A lot of folks returning from outside India have the same idea. And we keep reminding them that this isn't a good idea. If you're an NRI returning to India don't forget to reset your cost basis during the RNOR period to book tax free capital gains for stocks/ ETFs.


2. How a ladder works

A ladder splits your corpus into two buckets:

  • Income bucket (debt):  The next (say) 5 years of expenses, held in FDs, liquid funds and short duration debt funds. This is what you spend from.

  • Growth bucket (equity):  Everything else in diversified equity funds. You do not touch this for spending.


Every year:

  • you spend one year of income from the debt bucket.

  • Then you sell enough equity to top the debt bucket back up to 5 years.

  • If equity fell that year, you skip the top up and let the debt bucket run down.

  • You have years of runway, so you are never forced to sell in a crash.

The equity bucket gets a 5 year head start on every rupee it will eventually fund. That is (usually) long enough for equity to do its job.


Assumptions used in every example:

  • Debt earns 7% a year and equity earns 11% a year in rupees.

  • Debt earns 4% a year and equity earns 9% a year in dollars.

  • Withdrawals are annual.

  • All figures are nominal and pre-tax, and corpus values are at the end of each year after that year's withdrawal.

  • The 7% debt rate is generous to the income approach (since most large bank FDs pay less than that today).


3. Example 1: Same money, same income, ₹2.9 crore more

Rajesh, 58, has just retired from a pharma MNC in Mumbai with ₹4 crore.


His plan is to put it all in FDs at 7% and draw ₹28 lakh a year, about ₹2.33 lakh a month.


With a ladder, he puts ₹1.4 crore (5 years × ₹28 lakh) in debt and ₹2.6 crore in equity. He draws the exact same ₹28 lakh a year.

Year

Income approach

Ladder

Start

₹4.00 crore

₹4.00 crore

Year 5

₹4.00 crore

₹4.53 crore

Year 10

₹4.00 crore

₹5.41 crore

Year 15

₹4.00 crore

₹6.90 crore


Same money in. Same income out. ₹2.9 crore more at the end.

Rajesh ends up with 2.9 crore more with the laddering approach

What if equity disappoints? 

The ladder still finishes ahead unless returns fall a long way:

Equity return (a year)

Ladder corpus in year 15

vs income approach

9%

₹4.95 crore

+₹0.95 crore

10%

₹5.86 crore

+₹1.86 crore

11%

₹6.90 crore

+₹2.90 crore

12%

₹8.12 crore

+₹4.12 crore


Now take a bad start:

  • equity falls 30% in year 1,

  • then returns 25% and 15%, then 11% after that. Rajesh finishes with ₹3.59 crore.


That is ₹41 lakh less than the FD route after the worst possible timing and he never missed a payment or sold equity at the bottom.

This is the real risk of a ladder, and it is why the 5 year debt bucket exists.


Tax gap 

  • In year 1, Rajesh's ₹28 lakh of FD interest costs about ₹4.4 lakh in tax under the new regime.

  • On the ladder, his taxable income is about ₹7.8 lakh of debt interest plus about ₹2 lakh of equity gains from the top-up.

  • The slab tax is wiped out by the Section 87A rebate, and the equity gains above the ₹1.25 lakh exemption are taxed at 12.5%.

  • His tax bill is about ₹10,000. The gap narrows in later years as more of each sale is gain, but it stays large.


Not sure how to structure this for your portfolio? Our team of experts does this day in-day out. Feel free to reach out and our team will be happy to help.




4. Example 2: A $2M return to India, 50% more income

Arjun, 52, is moving back to Pune after 22 years in tech in Seattle. He has $2 million in his US brokerage account and wants to keep it in dollars. His plan is to move it into Treasuries and CDs at 4% and live on the $80,000 a year, about $6,700 a month (roughly ₹6.3 lakh).

For this example everything stays in dollars: US debt earns 4% and US equity earns 9%.

With a ladder, he takes $120,000 a year ($10,000 a month, roughly ₹9.5 lakh). He puts $600,000 (5 years × $120,000) in Treasuries and CDs and $1.4 million in a US equity index fund.


Income approach

Ladder

Annual income

$80,000

$120,000

Corpus in year 5

$2.00M

$2.15M

Corpus in year 10

$2.00M

$2.38M

Corpus in year 15

$2.00M

$2.74M

Corpus in year 20

$2.00M

$3.29M

With 50% more expense, Arjun's portfolio is still significantly higher under the laddering approach

He draws 50% more every year and still ends with $1.29 million more than he started with.


If he keeps his income at $80,000, the ladder ends at $5.93 million.


At 8% equity returns he still ends with $2.51 million. It takes a 7% equity return before he finishes slightly below $2 million, at $1.89 million.


5. Example 3: $8M and ₹7 lakh a month


Vikram and Anjali, both 45, have spent their careers at FAANG companies and now live in Bengaluru. Their RSUs and savings add up to $8 million, about ₹76 crore. They spend ₹7 lakh a month and expect that to rise with inflation.


Their instinct is to keep everything in FDs and bonds.


At 7% that earns ₹5.3 crore a year, about six times what they spend. They live on the interest and let the rest pile up in debt.


With a ladder, they keep the next 5 years of spending (about ₹4.7 crore, since it rises 6% a year) in debt and put the remaining ₹71.3 crore in equity.

Both approaches pay the same income: ₹7 lakh a month today, rising to ₹21.2 lakh a month by year 20.

Year

Income approach

Ladder

Start

₹76 crore

₹76 crore

Year 5

₹101 crore

₹121 crore

Year 10

₹134 crore

₹193 crore

Year 15

₹177 crore

₹312 crore

Year 20

₹235 crore

₹507 crore

Same lifestyle, same safety for the next 5 years of spending. ₹272 crore more after 20 years.

Accounting for inflation, Vikram & Anjali end up with 272 crore more in the laddering case

At 10% equity returns, the ladder still ends at ₹420 crore.


The gap widens after tax:

in year 1 alone, the income approach creates ₹5.3 crore of interest taxed at slab rates with surcharge, about ₹2.1 crore in tax, on money they never needed to spend.


At this level of wealth, generating income is the wrong goal. They need ₹7 lakh a month in their account. Everything else should be compounding.


Worried about how to ladder your investments?

Our team is always happy to help structure your investments. Feel free to contact us below





6. All three, side by side


Starting corpus

Income

Corpus at end

vs income approach

Rajesh (15 yrs)

₹4.00 cr

₹2.33L/mo flat

₹6.90 cr

Same income, +₹2.90 cr

Arjun (20 yrs)

$2.00M

$10,000/mo flat

$3.29M

50% more income, +$1.29M

Vikram & Anjali (20 yrs)

₹76 cr ($8M)

₹7L/mo, +6% a year

₹507 cr

Same income, +₹272 cr

In every case, the ladder pays the same or more income and ends with more money than the income approach.


7. When do we avoid a ladder?

  • Your horizon is under 7 years Equity needs time. For a short horizon, debt is the right answer.

  • You will sell equity in a crash.  The ladder only works if you leave the growth bucket alone when it is down 30%. If you cannot, the debt bucket will not save you.

  • You will not do the annual top-up  The ladder needs one decision a year. Skip it for a few years and you are back to an unplanned portfolio.

  • You draw too much Rajesh draws 7% of his corpus. That works over 15 years but is on the high side. The longer your horizon, the lower your starting withdrawal should be.



What should you do if you're not sure?

Reach out to Reyman Wealth! Our team of advisors will be happy to understand your situation and advice you on the best course of action.






Comments


bottom of page